{"text_format":"1","workbook":"xls","n_sheets":5,"sheets":["Gebühr","Tab","Wert","Werte","Tab1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Gebühr","index":0,"n_rows":31,"n_cols":10,"rows_kept":31,"cut":false,"hidden":false,"merged":[[2,2,2,5],[21,4,21,5],[30,1,30,7],[19,4,19,5],[20,4,20,5]],"flags":["formulas_cached_only"]}
[]
[]
[null,null,"Kostenrisiko-Rechner"]
[]
[]
[]
[null,null,null,"Streitwert eingeben >",null,5000]
[]
[null,"I. Instanz",1.3,"Verfahrensgebühr",1,"Auftraggeber",null,391.3]
[null,null,1.2,"Terminsgebühr",null,null,null,361.2]
[null,null,null,"Auslagen",null,null,null,20]
[null,null,null,"Umsatzsteuer 19 %",null,null,null,146.78]
[null,null,null,"Summe eigener Anwalt",null,null,null,919.28]
[null,null,null,"Anwalt/Gegner dto.",null,null,null,919.28]
[null,null,null,"Gerichtskosten - 3 Gebühren",null,null,null,363]
[null,null,null,"Summe I. Instanz",null,null,null,3120.84]
[]
[null,"II. Instanz",1.6,"Verfahrensgebühr",1,"Auftraggeber",null,481.6]
[null,null,1.2,"Terminsgebühr",null,null,null,361.2]
[null,null,null,"Auslagen",null,null,null,20]
[null,null,null,"Umsatzsteuer 19 %",null,null,null,163.93]
[null,null,null,"Summe eigener Anwalt",null,null,null,1026.73]
[null,null,null,"Anwalt/Gegner dto.",null,null,null,1026.73,null,0]
[null,null,null,"Gerichtskosten - 4 Gebühren",null,null,null,484]
[null,null,null,"Summe II. Instanz",null,null,null,3564.19]
[]
[null,null,null,"Gesamt",null,null,null,6685.030000000001]
[]
[]
[]
[null,"Excel-Tabelle * Urheberrechte Uwe Zoschke"]

{"sheet":"Tab","index":1,"n_rows":44,"n_cols":10,"rows_kept":44,"cut":false,"hidden":true,"merged":[[10,7,10,8]],"flags":["formulas_cached_only"]}
[]
[null,"Gerichtskosten","=Tab1!G3",121,"< D2"]
[]
[]
[]
[null,"Ganze Gebühr","Wert(e)!E5 >",301,"< D6",null,301,"Wert!E5"]
[]
[null,"Auftraggeber","Gebühr!E9 >",1,"< D8",null,219,"Werte!E5"]
[null,"Wert",null,"Gebühr!F77 >",5000]
[]
[null,"GebührenSatz","1,3",1.3,"< D11",null,301,"=WENN(G13=0;G6;G8)"]
[]
[null,"Gebührenwert","D6*D11",391.3,"< D13",null,0,"Gebühr!J23"]
[]
[null,"Ganze Gebühr mal",1.3,391.3,"< D15 = D13",null,361.2,"=D6*1,2","= Termingebühr"]
[null,null,0.3,90.3,"< D16 = D17*0,3"]
[null,null,1,301,"< D17 = D6"]
[]
[null,"Auftraggeber","Erhöhung","Wert"]
[null,null,null,null,1.3,1.3,391.3,391.3]
[null,"für 2. Auftraggeber",0.3,90.3,1.6,"",481.6,""]
[null,"für 3. Auftraggeber",0.6,180.6,1.9,"",571.9,""]
[null,"für 4. Auftraggeber",0.9,270.90000000000003,2.2,"",662.2,""]
[null,"für 5. Auftraggeber",1.2,361.2,2.5,"",752.5,""]
[null,"für 6. Auftraggeber",1.5,451.5,2.8,"",842.8,""]
[null,"für 7. Auftraggeber",1.8,541.8000000000001,3.1,"",933.1000000000001,""]
[null,"für 8. Auftraggeber",2,602,3.3,"",993.3,""]
[null,"Grenzwert",2,602]
[null,null,null,null,"F29 >",1.3,"H29 >",391.3]
[null,"GebührenSatz",1.6,1.6,"< D30"]
[]
[null,"Gebührenwert","D6*D30",481.6,"< D32",null,"Auftraggeber","Gebühr!E18 >",1,"< I32"]
[]
[null,"Auftraggeber","Erhöhung","Wert"]
[null,null,null,null,1.6,1.6,481.6,481.6]
[null,"für 2. Auftraggeber",0.3,90.3,1.9000000000000001,"",571.9,""]
[null,"für 3. Auftraggeber",0.6,180.6,2.2,"",662.2,""]
[null,"für 4. Auftraggeber",0.9,270.90000000000003,2.5,"",752.5,""]
[null,"für 5. Auftraggeber",1.2,361.2,2.8,"",842.8,""]
[null,"für 6. Auftraggeber",1.5,451.5,3.1,"",933.1,""]
[null,"für 7. Auftraggeber",1.8,541.8000000000001,3.4000000000000004,"",1023.4000000000001,""]
[null,"für 8. Auftraggeber",2,602,3.6,"",1083.6,""]
[null,"Grenzwert",2,602]
[null,null,null,null,"F44 >",1.6,"H44 >",481.6]

{"sheet":"Wert","index":2,"n_rows":71,"n_cols":6,"rows_kept":71,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,"Regelgebühr",null,null,5000,"=Gebühr!F7"]
[]
[]
["Wert bis",null,null,"Summen >",301,"< Wert!E5"]
[0.01,"1/1 Gebühr","Wert","Gebühr"]
[300,25,"Differenz","Differenz",""]
[600,45,300,20,""]
[900,65,300,20,""]
[1200,85,300,20,""]
[1500,105,300,20,""]
[2000,133,500,28,""]
[2500,161,500,28,""]
[3000,189,500,28,""]
[3500,217,500,28,""]
[4000,245,500,28,""]
[4500,273,500,28,""]
[5000,301,500,28,301]
[6000,338,1000,37,""]
[7000,375,1000,37,""]
[8000,412,1000,37,""]
[9000,449,1000,37,""]
[10000,486,1000,37,""]
[13000,526,3000,40,""]
[16000,566,3000,40,""]
[19000,606,3000,40,""]
[22000,646,3000,40,""]
[25000,686,3000,40,""]
[30000,758,5000,72,""]
[35000,830,5000,72,""]
[40000,902,5000,72,""]
[45000,974,5000,72,""]
[50000,1046,5000,72,""]
[65000,1123,15000,77,""]
[80000,1200,15000,77,""]
[95000,1277,15000,77,""]
[110000,1354,15000,77,""]
[125000,1431,15000,77,""]
[140000,1508,15000,77,""]
[155000,1585,15000,77,""]
[170000,1662,15000,77,""]
[185000,1739,15000,77,""]
[200000,1816,15000,77,""]
[230000,1934,30000,118,""]
[260000,2052,30000,118,""]
[290000,2170,30000,118,""]
[320000,2288,30000,118,""]
[350000,2406,30000,118,""]
[380000,2524,30000,118,""]
[410000,2642,30000,118,""]
[440000,2760,30000,118,""]
[470000,2878,30000,118,""]
[500000,2996,30000,118,""]
[550000,3146,50000,150,""]
[600000,3296,50000,150,""]
[650000,3446,50000,150,""]
[700000,3596,50000,150,""]
[750000,3746,50000,150,""]
[800000,3896,50000,150,""]
[850000,4046,50000,150,""]
[900000,4196,50000,150,""]
[950000,4346,50000,150,""]
[1000000,4496,50000,150,""]
[1050000,4646,50000,150,""]
[1100000,4796,50000,150,""]
[1150000,4946,50000,150,""]
[1200000,5096,50000,150,""]
[1250000,5246,50000,150,""]
[1300000,5396,50000,150,""]
[1350000,5546,50000,150,""]
[1400000,5696,50000,150,""]

{"sheet":"Werte","index":3,"n_rows":71,"n_cols":6,"rows_kept":71,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,"PKH",null,null,5000,"=Gebühr!F7"]
[]
[]
["Wert bis",null,null,"Summen >",219,"< Werte!E5"]
[0.01,"1/1 Gebühr","Wert","Gebühr"]
[300,25,"Differenz","Differenz",""]
[600,45,300,20,""]
[900,65,300,20,""]
[1200,85,300,20,""]
[1500,105,300,20,""]
[2000,133,500,28,""]
[2500,161,500,28,""]
[3000,189,500,28,""]
[3500,195,500,6,""]
[4000,204,500,9,""]
[4500,212,500,8,""]
[5000,219,500,7,219]
[6000,225,1000,6,""]
[7000,230,1000,5,""]
[8000,234,1000,4,""]
[9000,238,1000,4,""]
[10000,242,1000,4,""]
[13000,246,3000,4,""]
[16000,257,3000,11,""]
[19000,272,3000,15,""]
[22000,293,3000,21,""]
[25000,318,3000,25,""]
[30000,354,5000,36,""]
[35000,391,5000,37,""]
[40000,391,5000,0,""]
[45000,391,5000,0,""]
[50000,391,5000,0,""]
[65000,391,15000,0,""]
[80000,391,15000,0,""]
[95000,391,15000,0,""]
[110000,391,15000,0,""]
[125000,391,15000,0,""]
[140000,391,15000,0,""]
[155000,391,15000,0,""]
[170000,391,15000,0,""]
[185000,391,15000,0,""]
[200000,391,15000,0,""]
[230000,391,30000,0,""]
[260000,391,30000,0,""]
[290000,391,30000,0,""]
[320000,391,30000,0,""]
[350000,391,30000,0,""]
[380000,391,30000,0,""]
[410000,391,30000,0,""]
[440000,391,30000,0,""]
[470000,391,30000,0,""]
[500000,391,30000,0,""]
[550000,391,50000,0,""]
[600000,391,50000,0,""]
[650000,391,50000,0,""]
[700000,391,50000,0,""]
[750000,391,50000,0,""]
[800000,391,50000,0,""]
[850000,391,50000,0,""]
[900000,391,50000,0,""]
[950000,391,50000,0,""]
[1000000,391,50000,0,""]
[1050000,391,50000,0,""]
[1100000,391,50000,0,""]
[1150000,391,50000,0,""]
[1200000,391,50000,0,""]
[1250000,391,50000,0,""]
[1300000,391,50000,0,""]
[1350000,391,50000,0,""]
[1400000,391,50000,0,""]

{"sheet":"Tab1","index":4,"n_rows":82,"n_cols":11,"rows_kept":82,"cut":false,"hidden":true,"merged":[],"flags":["formulas_cached_only"]}
[]
[null,"Wert bis","1",null,"=Gebühr!F7",null,1,null,"=Gebühr!F7",null,1]
[null,null,null,null,5000,null,121,null,5000,null,121]
[null,0.01]
[null,300,25,null,null,null,"",null,null,null,""]
[null,600,35,null,300,null,"",null,10,null,""]
[null,900,45,null,300,null,"",null,10,null,""]
[null,1200,55,null,300,null,"",null,10,null,""]
[null,1500,65,null,300,null,"",null,10,null,""]
[null,2000,73,null,500,null,"",null,8,null,""]
[null,2500,81,null,500,null,"",null,8,null,""]
[null,3000,89,null,500,null,"",null,8,null,""]
[null,3500,97,null,500,null,"",null,8,null,""]
[null,4000,105,null,500,null,"",null,8,null,""]
[null,4500,113,null,500,null,"",null,8,null,""]
[null,5000,121,null,500,null,121,null,8,null,121]
[null,6000,136,null,1000,null,"",null,15,null,""]
[null,7000,151,null,1000,null,"",null,15,null,""]
[null,8000,166,null,1000,null,"",null,15,null,""]
[null,9000,181,null,1000,null,"",null,15,null,""]
[null,10000,196,null,1000,null,"",null,15,null,""]
[null,13000,219,null,3000,null,"",null,23,null,""]
[null,16000,242,null,3000,null,"",null,23,null,""]
[null,19000,265,null,3000,null,"",null,23,null,""]
[null,22000,288,null,3000,null,"",null,23,null,""]
[null,25000,311,null,3000,null,"",null,23,null,""]
[null,30000,340,null,5000,null,"",null,29,null,""]
[null,35000,369,null,5000,null,"",null,29,null,""]
[null,40000,398,null,5000,null,"",null,29,null,""]
[null,45000,427,null,5000,null,"",null,29,null,""]
[null,50000,456,null,5000,null,"",null,29,null,""]
[null,65000,556,null,15000,null,"",null,100,null,""]
[null,80000,656,null,15000,null,"",null,100,null,""]
[null,95000,756,null,15000,null,"",null,100,null,""]
[null,110000,856,null,15000,null,"",null,100,null,""]
[null,125000,956,null,15000,null,"",null,100,null,""]
[null,140000,1056,null,15000,null,"",null,100,null,""]
[null,155000,1156,null,15000,null,"",null,100,null,""]
[null,170000,1256,null,15000,null,"",null,100,null,""]
[null,185000,1356,null,15000,null,"",null,100,null,""]
[null,200000,1456,null,15000,null,"",null,100,null,""]
[null,230000,1606,null,30000,null,"",null,150,null,""]
[null,260000,1756,null,30000,null,"",null,150,null,""]
[null,290000,1906,null,30000,null,"",null,150,null,""]
[null,320000,2056,null,30000,null,"",null,150,null,""]
[null,350000,2206,null,30000,null,"",null,150,null,""]
[null,380000,2356,null,30000,null,"",null,150,null,""]
[null,410000,2506,null,30000,null,"",null,150,null,""]
[null,440000,2656,null,30000,null,"",null,150,null,""]
[null,470000,2806,null,30000,null,"",null,150,null,""]
[null,500000,2956,null,30000,null,"",null,150,null,""]
[null,550000,3106,null,50000,null,"",null,150,null,""]
[null,600000,3256,null,50000,null,"",null,150,null,""]
[null,650000,3406,null,50000,null,"",null,150,null,""]
[null,700000,3556,null,50000,null,"",null,150,null,""]
[null,750000,3706,null,50000,null,"",null,150,null,""]
[null,800000,3856,null,50000,null,"",null,150,null,""]
[null,850000,4006,null,50000,null,"",null,150,null,""]
[null,900000,4156,null,50000,null,"",null,150,null,""]
[null,950000,4306,null,50000,null,"",null,150,null,""]
[null,1000000,4456,null,50000,null,"",null,150,null,""]
[null,1050000,4606,null,50000,null,"",null,150,null,""]
[null,1100000,4756,null,50000,null,"",null,150,null,""]
[null,1150000,4906,null,50000,null,"",null,150,null,""]
[null,1200000,5056,null,50000,null,"",null,150,null,""]
[null,1250000,5206,null,50000,null,"",null,150,null,""]
[null,1300000,5356,null,50000,null,"",null,150,null,""]
[null,1350000,5506,null,50000,null,"",null,150,null,""]
[null,1400000,5656,null,50000,null,"",null,150,null,""]
[null,1450000,5806,null,50000,null,"",null,150,null,""]
[null,1500000,5956,null,50000,null,"",null,150,null,""]
[null,1550000,6106,null,50000,null,"",null,150,null,""]
[null,1600000,6256,null,50000,null,"",null,150,null,""]
[null,1650000,6406,null,50000,null,"",null,150,null,""]
[null,1700000,6556,null,50000,null,"",null,150,null,""]
[null,1750000,6706,null,50000,null,"",null,150,null,""]
[null,1800000,6856,null,50000,null,"",null,150,null,""]
[null,1850000,7006,null,50000,null,"",null,150,null,""]
[null,1900000,7156,null,50000,null,"",null,150,null,""]
[null,1950000,7306,null,50000,null,"",null,150,null,""]
[null,2000000,7456,null,50000,null,"",null,150,null,""]
[null,2050000,7606,null,50000,null,"",null,150,null,""]